| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 61.7 | 65.3 | 76.4 | 92.2 | 189.5 | 216.7 | — | — | |
| Change in working capital | 33.3 | (2.3) | (17.0) | (4.2) | 48.2 | (35.2) | (35.2) | +0.0% | |
| Operating cash flow | 256.7 | 295.6 | 334.6 | 348.1 | 492.1 | 728.6 | 728.6 | +0.0% | |
| Capital expenditure | (408.5) | (134.8) | (441.1) | (752.7) | (638.8) | (166.4) | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | (151.8) | 160.9 | (106.6) | (404.6) | (146.8) | 562.2 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.