| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.2 | 4.2 | 6.1 | 5.0 | 3.1 | 2.5 | 2.6 | +6.8% | |
| Cost of revenue | 3.2 | 3.0 | 4.3 | 4.4 | 2.7 | 2.3 | 2.5 | +10.2% | |
| Gross profit | 0.4 | 0.8 | 1.8 | 0.6 | 0.4 | 0.2 | 0.1 | −35.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.0 | 0.3 | 0.3 | 0.5 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.9 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | +1.9% | |
| Operating income | 0.2 | 0.4 | 0.5 | 0.3 | (0.0) | (0.3) | (0.4) | −24.4% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | — | — | |
| Pre-tax income | 0.2 | 0.4 | 0.5 | 0.4 | 0.2 | (0.0) | (0.0) | −59.0% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | (0.1) | −4.2% | |
| Net income | 0.2 | 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | −17.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.29 | 4.11 | 5.06 | 3.56 | 1.26 | 0.80 | 0.66 | −17.9% | |
| EPS, diluted (per share) | 2.29 | 4.11 | 5.06 | 3.56 | 1.26 | 0.80 | 0.66 | −17.9% | |
| EBITDA | 0.4 | 0.6 | 0.7 | 0.6 | 0.3 | 0.2 | (0.2) | −240.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 82,888,580 | 82,888,580 | 82,888,580 | 82,888,580 | 83,152,308 | 82,636,000 | — | — | |
| Weighted average diluted shares (shares) | 82,888,580 | 82,888,580 | 82,888,580 | 82,888,580 | 83,152,308 | 82,636,000 | — | — | |
| Gross margin | 9.3% | 18.4% | 29.9% | 12.7% | 14.1% | 7.3% | 4.4% | −2.9 pts | |
| Operating margin | 4.6% | 8.5% | 8.0% | 6.1% | −0.8% | −12.3% | −14.3% | −2.0 pts | |
| Net margin | 4.5% | 8.1% | 6.9% | 5.9% | 3.4% | 2.7% | 2.1% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.