| INR billions | FY2020 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 1.3 | 1.3 | 2.7 | 2.9 | 3.1 | +9.3% | |
| Cost of revenue | 0.6 | — | 1.0 | 2.2 | 2.5 | 2.7 | +6.1% | |
| Gross profit | 0.0 | 0.3 | 0.3 | 0.5 | 0.4 | 0.5 | +30.6% | |
| Research & development | — | — | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | — | 0.1 | 0.1 | 0.1 | 0.1 | +37.7% | |
| Operating income | 0.0 | — | 0.2 | 0.4 | 0.3 | 0.4 | +28.0% | |
| Interest expense | 0.0 | — | 0.0 | 0.1 | 0.1 | 0.1 | +7.6% | |
| Interest income | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | −15.3% | |
| Pre-tax income | 0.0 | — | 0.2 | 0.3 | 0.2 | 0.3 | +31.6% | |
| Income tax | 0.0 | — | 0.1 | 0.1 | 0.1 | 0.1 | +27.4% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | +29.7% | |
| EPS, basic (per share) | 0.11 | 1.39 | 1.39 | 2.07 | 1.28 | 1.66 | +29.7% | |
| EPS, diluted (per share) | 0.11 | 1.39 | 1.39 | 2.07 | 1.28 | 1.66 | +29.7% | |
| EBITDA | 0.0 | 0.2 | 0.2 | 0.5 | 0.4 | 0.5 | +12.4% | |
| Depreciation & amortization | 0.0 | — | 0.0 | 0.1 | 0.2 | 0.1 | −16.0% | |
| Weighted average shares (shares) | 91,023,991 | — | 103,554,104 | 107,305,107 | 113,070,389 | 113,070,389 | +0.0% | |
| Weighted average diluted shares (shares) | 91,023,991 | — | 103,554,104 | 107,305,107 | 113,070,389 | 113,070,389 | +0.0% | |
| Gross margin | 7.0% | 22.8% | 22.8% | 17.9% | 13.1% | 15.7% | +2.6 pts | |
| Operating margin | 3.1% | — | 17.4% | 13.7% | 9.6% | 11.3% | +1.7 pts | |
| Net margin | 1.6% | 11.0% | 11.0% | 8.2% | 5.0% | 6.0% | +0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
