| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.7 | 8.7 | 10.5 | 13.8 | 19.3 | 31.0 | 37.1 | +19.6% | |
| Cost of revenue | — | 8.1 | 9.9 | 13.0 | 17.9 | 29.0 | 34.3 | +18.5% | |
| Gross profit | 0.6 | 0.6 | 0.6 | 0.9 | 1.3 | 2.1 | 2.8 | +35.4% | |
| Research & development | — | — | — | — | 0.0 | 0.0 | — | — | |
| Operating expenses | — | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.8 | +131.3% | |
| Operating income | — | 0.5 | 0.4 | 0.6 | 1.1 | 1.7 | 2.0 | +15.6% | |
| Interest expense | — | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | +20.2% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | — | 0.4 | 0.4 | 0.5 | 0.9 | 1.5 | 1.7 | +16.0% | |
| Income tax | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.4 | +10.7% | |
| Net income | 0.3 | 0.3 | 0.3 | 0.4 | 0.7 | 1.1 | 1.3 | +17.7% | |
| EPS, basic (per share) | 4.85 | 4.85 | 4.68 | 6.57 | 10.03 | 18.38 | 20.54 | +11.7% | |
| EPS, diluted (per share) | 4.85 | 4.85 | 4.68 | 6.57 | 10.03 | 18.37 | 20.50 | +11.6% | |
| EBITDA | 0.5 | 0.5 | 0.5 | 0.7 | 1.2 | 1.9 | 2.3 | +16.5% | |
| Depreciation & amortization | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | — | 56,818,200 | 56,818,200 | 56,818,200 | 67,755,700 | 59,904,673 | — | — | |
| Weighted average diluted shares (shares) | — | 56,818,200 | 56,818,200 | 56,818,200 | 67,755,700 | 59,936,050 | — | — | |
| Gross margin | 7.3% | 7.3% | 6.1% | 6.2% | 6.9% | 6.7% | 7.6% | +0.9 pts | |
| Operating margin | — | 5.2% | 4.1% | 4.5% | 5.7% | 5.6% | 5.4% | −0.2 pts | |
| Net margin | 3.2% | 3.2% | 2.5% | 2.7% | 3.5% | 3.5% | 3.5% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
