| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.5 | 0.6 | 0.7 | 0.9 | 1.3 | +49.9% | |
| Change in working capital | (1.1) | (1.5) | (5.8) | (2.9) | (18.6) | −542.6% | |
| Operating cash flow | 1.5 | 2.1 | (1.0) | 1.9 | (5.2) | −371.0% | |
| Capital expenditure | (0.4) | (0.6) | (0.9) | (1.2) | (0.7) | +44.1% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 1.1 | 1.5 | (1.9) | 0.7 | (5.9) | −913.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.