| INR billions | FY2019 | FY2020 | FY2021 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 | +3.0% | |
| Change in working capital | (0.2) | 2.5 | (0.7) | (0.5) | 0.8 | +269.7% | |
| Operating cash flow | 0.7 | 3.9 | 1.2 | 1.3 | 3.2 | +147.5% | |
| Capital expenditure | (1.4) | (1.7) | (1.8) | (0.4) | (0.3) | +10.7% | |
| Dividends paid | (0.1) | (0.0) | (0.0) | 0.0 | (0.2) | — | |
| Free cash flow | (0.8) | 2.2 | (0.7) | 0.9 | 2.8 | +210.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.