| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 3.5 | 5.5 | 6.7 | 10.5 | +57.1% | |
| Change in working capital | — | (1.6) | (1.7) | 3.1 | 1.0 | −68.1% | |
| Operating cash flow | — | 0.9 | 5.6 | 12.8 | 17.2 | +34.1% | |
| Capital expenditure | — | (4.1) | (4.4) | (4.3) | (8.3) | −94.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (3.2) | (3.2) | 1.2 | 8.5 | 8.9 | +4.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.