| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.6 | 3.0 | 3.6 | 3.8 | 4.0 | +4.1% | |
| Change in working capital | — | (6.8) | 3.8 | (0.1) | (7.0) | (1.8) | +75.0% | |
| Operating cash flow | — | 7.6 | 20.9 | 18.6 | 19.0 | 19.9 | +4.6% | |
| Capital expenditure | — | (2.7) | (5.2) | (2.4) | (3.4) | (11.7) | −245.5% | |
| Dividends paid | — | (22.6) | (24.9) | (20.9) | 0.0 | 0.0 | — | |
| Free cash flow | 4.9 | 4.9 | 15.7 | 16.2 | 15.6 | 8.2 | −47.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.