| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | +143.5% | |
| Cash & short-term investments | 0.9 | 1.2 | 1.1 | 1.5 | 2.0 | 2.4 | +23.0% | |
| Receivables | 1.5 | 1.5 | 1.6 | 2.1 | 2.0 | 2.4 | +20.2% | |
| Inventory | 0.5 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | +1.8% | |
| Total current assets | 3.1 | 3.5 | 3.7 | 4.5 | 5.0 | 5.8 | +16.6% | |
| Property, plant & equipment | 1.1 | 1.5 | 1.6 | 1.8 | 1.9 | 2.0 | +5.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +109.1% | |
| Long-term investments | 0.3 | 0.3 | 0.6 | 0.8 | 1.1 | 1.1 | +1.1% | |
| Total assets | 4.5 | 5.3 | 5.9 | 7.0 | 8.0 | 8.9 | +11.7% | |
| Payables | 0.6 | 0.5 | 0.5 | 0.7 | 0.8 | 0.8 | −0.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.8 | 0.9 | 0.7 | 0.9 | 1.1 | 1.1 | +4.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.3) | −110.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.9 | 1.0 | 0.8 | 1.1 | 1.3 | 1.3 | +5.9% | |
| Total equity | 3.7 | 4.3 | 5.0 | 5.9 | 6.7 | 7.6 | +12.8% | |
| Retained earnings | 2.8 | 3.5 | 4.2 | 5.2 | 5.9 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
