| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.5 | 3.1 | 6.2 | 8.5 | 13.0 | 16.1 | +23.8% | |
| Cost of revenue | 0.7 | 0.4 | 2.5 | 5.0 | 6.6 | 8.7 | 11.7 | +34.1% | |
| Gross profit | 0.0 | 0.1 | 0.7 | 1.2 | 1.9 | 4.3 | 4.5 | +3.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 2.6 | — | — | |
| Selling & marketing | 0.1 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.1 | 0.2 | 0.4 | 0.5 | 2.6 | 2.4 | −8.3% | |
| Operating income | (0.1) | 0.0 | 0.5 | 1.0 | 1.4 | 1.7 | 2.0 | +21.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +6.2% | |
| Interest income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.1 | (0.0) | 0.0 | 0.0 | 0.8 | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.5 | 1.0 | 1.4 | 2.4 | 2.4 | −1.1% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.5 | +2.0% | |
| Net income | 0.0 | 0.1 | 0.4 | 0.8 | 1.0 | 1.9 | 2.2 | +17.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.01 | 0.06 | 0.36 | 0.74 | 0.89 | 1.52 | 1.52 | −0.2% | |
| EPS, diluted (per share) | 0.01 | 0.06 | 0.34 | 0.73 | 0.89 | 1.52 | 1.52 | −0.2% | |
| EBITDA | 0.0 | 0.1 | 0.6 | 1.1 | 1.4 | 1.9 | 2.3 | +20.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | 934,308,128 | 934,308,128 | 1,015,569,672 | 1,080,113,929 | 1,158,871,000 | 1,249,211,000 | — | — | |
| Weighted average diluted shares (shares) | 934,308,128 | 982,936,531 | 1,090,845,680 | 1,088,094,272 | 1,158,871,000 | 1,249,211,000 | — | — | |
| Gross margin | 5.9% | 27.5% | 21.3% | 19.0% | 21.9% | 33.2% | 27.6% | −5.5 pts | |
| Operating margin | −16.3% | 8.1% | 16.2% | 15.6% | 16.0% | 12.8% | 12.6% | −0.2 pts | |
| Net margin | 0.7% | 12.0% | 11.8% | 12.8% | 12.2% | 14.6% | 13.9% | −0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
