| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 1.0 | 1.6 | 4.5 | 5.5 | 7.7 | 8.4 | +9.7% | |
| Cost of revenue | — | 0.7 | 1.3 | 2.6 | 2.1 | 4.4 | 4.8 | +11.0% | |
| Gross profit | 0.3 | 0.3 | 0.3 | 1.9 | 3.4 | 3.3 | 3.6 | +8.0% | |
| Research & development | — | — | — | — | — | 0.0 | — | — | |
| Operating expenses | — | 0.0 | 0.1 | 0.3 | 0.5 | 0.5 | 0.6 | +20.1% | |
| Operating income | — | 0.2 | 0.2 | 1.6 | 2.9 | 2.8 | 3.0 | +5.9% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.4% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.0 | −100.0% | |
| Pre-tax income | — | 0.2 | 0.2 | 1.6 | 3.1 | 3.3 | 3.5 | +7.8% | |
| Income tax | — | 0.0 | 0.1 | 0.4 | 0.8 | 0.8 | 0.9 | +6.8% | |
| Net income | 0.1 | 0.1 | 0.2 | 1.2 | 2.3 | 2.4 | 2.6 | +8.4% | |
| EPS, basic (per share) | 0.30 | 0.30 | 0.38 | 2.75 | 5.51 | 5.04 | 5.26 | +4.4% | |
| EPS, diluted (per share) | 0.30 | 0.30 | 0.38 | 2.75 | 5.51 | 5.04 | 5.26 | +4.4% | |
| EBITDA | 0.2 | 0.2 | 0.2 | 1.6 | 2.9 | 2.8 | 3.0 | +5.8% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | — | 435,909,986 | 435,909,986 | 435,909,986 | 412,891,580 | 470,636,818 | — | — | |
| Weighted average diluted shares (shares) | — | 435,909,986 | 435,909,986 | 435,909,986 | 412,891,580 | 470,636,818 | — | — | |
| Gross margin | 25.1% | 25.1% | 20.0% | 41.7% | 61.2% | 43.0% | 42.4% | −0.7 pts | |
| Operating margin | — | 20.8% | 12.9% | 34.7% | 52.7% | 36.7% | 35.4% | −1.3 pts | |
| Net margin | 12.9% | 12.9% | 10.5% | 26.5% | 41.5% | 31.0% | 30.6% | −0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
