| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 1.0 | 8.6 | 25.4 | 54.7 | 19.7 | −64.1% | |
| Cash & short-term investments | — | 5.2 | 8.6 | 42.0 | 60.4 | 19.7 | −67.4% | |
| Receivables | — | 3.5 | 5.1 | 3.1 | 24.1 | 41.2 | +70.9% | |
| Inventory | — | 3.9 | 27.7 | 56.1 | 126.5 | 61.6 | −51.3% | |
| Total current assets | — | 12.9 | 45.4 | 111.5 | 285.4 | 246.7 | −13.6% | |
| Property, plant & equipment | — | 2.3 | 2.0 | 7.1 | 6.3 | 6.6 | +3.5% | |
| Total assets | 15.3 | 15.3 | 59.5 | 139.5 | 315.9 | 438.1 | +38.7% | |
| Payables | — | 1.7 | 6.7 | 1.3 | 8.2 | 5.5 | −32.9% | |
| Short-term debt | — | 0.9 | 9.8 | 17.5 | 2.9 | 4.3 | +47.3% | |
| Total current liabilities | — | 9.7 | 33.5 | 33.6 | 29.9 | 22.5 | −24.6% | |
| Long-term debt | — | 1.2 | 0.9 | 6.2 | 3.2 | 0.7 | −77.3% | |
| Total debt | 2.1 | 2.1 | 10.7 | 23.7 | 6.2 | 5.0 | −18.0% | |
| Net debt | — | (3.1) | 2.1 | (18.3) | (54.2) | (14.6) | +73.0% | |
| Total liabilities | — | 11.3 | 35.1 | 41.2 | 35.0 | 25.2 | −28.0% | |
| Total equity | — | 4.0 | 24.5 | 98.3 | 280.9 | 412.9 | +47.0% | |
| Retained earnings | — | 3.9 | 24.4 | 26.3 | 52.3 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
