| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | +129.4% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.5 | +16897.9% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Inventory | — | — | — | — | 0.0 | 0.0 | — | |
| Total current assets | — | — | — | — | 2.5 | 4.8 | +88.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +175.8% | |
| Goodwill & intangibles | — | — | — | — | 0.0 | 0.0 | +17.7% | |
| Long-term investments | — | — | — | — | 0.0 | 4.6 | — | |
| Total assets | 1.2 | 1.4 | 2.0 | 2.7 | 3.5 | 5.2 | +47.9% | |
| Payables | — | — | — | — | 0.0 | 0.0 | +26.0% | |
| Short-term debt | 0.1 | 0.2 | 0.5 | 0.9 | 1.3 | 0.0 | −100.0% | |
| Total current liabilities | 0.1 | 0.2 | 0.5 | 0.9 | 1.4 | 0.1 | −94.8% | |
| Long-term debt | 0.0 | 0.1 | 0.4 | 0.5 | 0.7 | 3.3 | +404.5% | |
| Total debt | 0.1 | 0.3 | 0.9 | 1.4 | 2.0 | 3.3 | +65.5% | |
| Net debt | 0.1 | 0.3 | 0.8 | 1.2 | 1.9 | 3.0 | +61.5% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.3 | 0.9 | 1.5 | 2.1 | 3.4 | +64.9% | |
| Total equity | 1.0 | 1.1 | 1.1 | 1.3 | 1.4 | 1.7 | +22.7% | |
| Retained earnings | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
