| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.8 | 4.5 | 3.7 | 3.7 | 3.2 | 2.3 | 2.3 | +0.1% | |
| Cost of revenue | 2.8 | 3.9 | 3.4 | 3.5 | 1.7 | 2.1 | 2.2 | +5.3% | |
| Gross profit | 1.0 | 0.5 | 0.3 | 0.2 | 1.5 | 0.2 | 0.1 | −46.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.6 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.2 | 0.1 | 0.2 | 1.3 | 0.6 | 0.4 | −30.5% | |
| Operating income | 0.4 | 0.4 | 0.2 | 0.0 | 0.2 | (0.3) | (0.3) | +19.0% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −2.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | — | — | |
| Pre-tax income | 0.4 | 0.3 | 0.0 | (0.1) | 0.0 | (0.5) | (0.4) | +12.9% | |
| Income tax | 0.1 | 0.1 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | +2.2% | |
| Net income | 0.3 | 0.2 | 0.0 | (0.1) | 0.1 | (0.4) | (0.4) | +13.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 17.67 | 12.42 | 0.80 | (5.73) | 4.25 | (28.05) | (24.16) | +13.9% | |
| EPS, diluted (per share) | 17.67 | 12.42 | 0.80 | (5.73) | 4.25 | (28.05) | (24.16) | +13.9% | |
| EBITDA | 0.6 | 0.5 | 0.3 | 0.2 | 0.4 | (0.1) | (0.1) | +39.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 15,828,248 | 15,828,248 | 15,828,248 | 15,831,937 | 15,813,000 | 15,829,000 | — | — | |
| Weighted average diluted shares (shares) | 15,828,248 | 15,828,248 | 15,828,248 | 15,828,248 | 15,813,000 | 15,829,000 | — | — | |
| Gross margin | 25.7% | 12.2% | 7.8% | 5.1% | 47.3% | 10.0% | 5.3% | −4.7 pts | |
| Operating margin | 11.7% | 8.0% | 4.1% | 0.3% | 5.5% | −14.3% | −11.5% | +2.7 pts | |
| Net margin | 7.4% | 4.4% | 0.3% | −2.5% | 2.1% | −19.1% | −16.5% | +2.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
