Markets › India › NSE › MANINDS

Man Industries (India) Ltd

NSE:MANINDSBasic Materials

₹884.50+2.21%At closeAt close · Mon 19 Oct · ≈ AED 34.13 · Market cap $683.07M · Next earnings Wed 18 Nov

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Net income	1.4	1.3	0.9	1.1	1.5	1.7	+11.3%
Depreciation & amortization	0.5	0.5	0.5	0.6	0.5	0.8	+74.4%
Stock-based compensation	0.0	0.0	0.0	0.0	0.0	0.0	—
Change in working capital	(3.1)	2.8	(2.8)	0.2	(2.4)	(0.4)	+82.8%
Operating cash flow	(0.6)	4.5	(1.2)	2.6	0.7	3.8	+459.1%
Capital expenditure	(0.1)	(0.5)	(2.1)	(1.2)	(1.5)	(3.4)	−120.5%
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	—
Investing cash flow	0.0	(1.2)	(1.4)	(2.6)	(0.4)	(5.9)	−1337.0%
Dividends paid	(0.1)	0.0	(0.1)	(0.1)	0.0	0.0	—
Share buybacks	0.0	0.0	0.0	0.0	0.0	0.0	—
Debt issued / repaid	0.1	(2.3)	2.6	0.8	1.5	0.3	−80.3%
Financing cash flow	(0.6)	(2.7)	2.1	1.6	0.3	2.7	+813.8%
Free cash flow	(0.7)	4.1	(3.3)	1.4	(0.9)	0.4	+146.2%
Net change in cash	(1.2)	0.6	(0.5)	1.5	0.6	2.8	+394.0%

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.