| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 3.3 | 4.0 | 5.1 | 6.8 | +34.1% | |
| Change in working capital | 0.5 | 0.4 | (3.8) | (1.6) | +56.1% | |
| Operating cash flow | 10.0 | 11.3 | 12.4 | 17.7 | +42.9% | |
| Capital expenditure | (3.3) | (3.3) | (10.5) | (13.2) | −24.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 6.7 | 8.0 | 1.9 | 4.6 | +144.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.