| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 18.2 | 21.8 | 21.3 | 32.8 | 40.5 | +23.6% | |
| Cash & short-term investments | — | 74.2 | 90.7 | 117.4 | 144.6 | 461.1 | +218.8% | |
| Receivables | — | 51.8 | 57.8 | 89.9 | 141.8 | 243.8 | +72.0% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 152.9 | 166.2 | 207.4 | 286.8 | 706.4 | +146.3% | |
| Property, plant & equipment | — | 17.3 | 17.5 | 29.0 | 47.2 | 44.4 | −6.0% | |
| Total assets | 178.6 | 178.6 | 215.2 | 276.0 | 376.8 | 845.8 | +124.5% | |
| Payables | — | 20.6 | 21.2 | 22.7 | 17.5 | 62.5 | +257.5% | |
| Short-term debt | — | 0.7 | 1.4 | 2.4 | 2.7 | 2.1 | −22.9% | |
| Total current liabilities | — | 34.2 | 40.2 | 62.1 | 88.6 | 150.6 | +69.9% | |
| Long-term debt | — | 0.1 | 4.5 | 8.1 | 6.7 | 2.8 | −57.6% | |
| Total debt | 0.8 | 0.8 | 6.0 | 10.5 | 9.4 | 4.9 | −47.5% | |
| Net debt | — | (73.5) | (84.8) | (106.9) | (135.2) | (456.1) | −237.3% | |
| Total liabilities | — | 35.7 | 46.0 | 70.2 | 95.3 | 153.4 | +61.0% | |
| Total equity | — | 142.9 | 169.2 | 205.8 | 281.5 | 692.4 | +145.9% | |
| Retained earnings | — | 45.1 | 71.4 | 108.0 | 144.8 | 246.7 | +70.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
