| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.1 | 1.7 | 2.5 | 2.5 | +0.9% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 2.0 | 2.0 | +1.1% | |
| Gross profit | (0.0) | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 0.5 | +0.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +11.5% | |
| Operating income | (0.0) | (0.0) | 0.0 | 0.0 | 0.2 | 0.4 | 0.4 | −1.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +19.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | (0.0) | (0.0) | 0.0 | 0.0 | 0.3 | 0.4 | 0.4 | −1.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | +35.8% | |
| Net income | (0.0) | (0.0) | 0.0 | 0.0 | 0.3 | 0.5 | 0.4 | −4.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.18) | (0.10) | 0.26 | 0.04 | 1.63 | 2.69 | 2.57 | −4.5% | |
| EPS, diluted (per share) | (0.18) | (0.10) | 0.26 | 0.04 | 1.63 | 2.69 | 2.57 | −4.5% | |
| EBITDA | (0.0) | (0.0) | 0.1 | 0.0 | 0.3 | 0.4 | 0.4 | −5.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 125,000,000 | 125,000,000 | 125,000,000 | 157,125,000 | 170,937,838 | 172,212,000 | — | — | |
| Weighted average diluted shares (shares) | 125,000,000 | 125,000,000 | 125,000,000 | 157,125,000 | 170,937,838 | 172,212,000 | — | — | |
| Gross margin | −11.6% | 45.1% | 41.8% | 40.8% | 23.6% | 19.9% | 19.8% | −0.1 pts | |
| Operating margin | −776.7% | −82.4% | 5.8% | 9.2% | 14.7% | 16.9% | 16.5% | −0.4 pts | |
| Net margin | −676.7% | −81.1% | 71.6% | 9.7% | 16.6% | 18.9% | 17.9% | −1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
