| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.9 | 5.7 | 7.7 | 10.1 | 12.7 | 17.6 | 21.0 | +19.2% | |
| Cost of revenue | 2.9 | 3.8 | 5.7 | 7.9 | 9.6 | 12.0 | 10.8 | −10.4% | |
| Gross profit | 2.0 | 1.9 | 2.0 | 2.2 | 3.1 | 5.6 | 10.2 | +83.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.3 | 0.5 | 0.9 | 1.3 | 1.1 | — | — | |
| Operating income | 1.4 | 1.6 | 1.5 | 1.2 | 1.9 | 4.5 | 7.4 | +65.5% | |
| Interest expense | 0.4 | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.4 | 0.5 | 1.1 | 1.4 | 1.7 | 0.0 | 0.0 | — | |
| Other income / expense | 0.6 | 0.6 | 1.2 | 2.2 | 2.4 | 0.6 | — | — | |
| Pre-tax income | 2.0 | 2.2 | 2.7 | 3.4 | 4.2 | 5.0 | 5.4 | +6.3% | |
| Income tax | 0.5 | 0.6 | 0.7 | 0.9 | 1.1 | 1.3 | 1.4 | +6.4% | |
| Net income | 1.4 | 1.6 | 2.0 | 2.5 | 3.1 | 3.7 | 3.9 | +6.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 8.80 | 9.71 | 12.40 | 15.31 | 17.48 | 20.46 | 21.72 | +6.2% | |
| EPS, diluted (per share) | 8.80 | 9.71 | 12.40 | 15.31 | 17.48 | 20.46 | 21.72 | +6.2% | |
| EBITDA | 2.3 | 2.5 | 3.1 | 3.4 | 4.3 | 4.5 | 7.5 | +64.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 163,986,145 | 163,986,145 | 163,986,145 | 163,986,129 | 177,563,000 | 181,432,000 | — | — | |
| Weighted average diluted shares (shares) | 163,986,145 | 163,986,145 | 163,986,145 | 163,986,129 | 177,563,000 | 181,432,000 | — | — | |
| Gross margin | 41.4% | 33.4% | 26.0% | 21.7% | 24.7% | 31.6% | 48.6% | +17.0 pts | |
| Operating margin | 27.6% | 27.7% | 19.8% | 12.3% | 14.6% | 25.4% | 35.3% | +9.9 pts | |
| Net margin | 29.4% | 28.1% | 26.2% | 24.9% | 24.4% | 21.1% | 18.8% | −2.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
