Markets › India › NSE › MASTER

Master Components Ltd

NSE:MASTERIndustrials

₹380.00−3.66%Delayed 15 minIn session · ≈ AED 14.68 · Market cap $15.99M

INR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Depreciation & amortization	9.2	8.5	8.3	9.5	12.2	17.8	+45.6%
Change in working capital	0.9	(14.8)	(6.5)	(23.9)	(38.2)	(72.0)	−88.4%
Operating cash flow	17.9	6.7	26.0	20.8	16.8	22.4	+33.1%
Capital expenditure	(7.2)	(2.5)	(16.4)	(39.7)	(120.6)	(55.5)	+54.0%
Dividends paid	0.0	0.0	0.0	0.0	0.0	(2.0)	—
Free cash flow	10.6	4.2	9.6	(18.9)	(103.8)	(33.1)	+68.1%

INR millionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.