| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.6 | 12.8 | 14.3 | 18.4 | 22.8 | 33.8 | 34.8 | +2.8% | |
| Cost of revenue | 9.2 | 12.4 | 13.4 | 17.7 | 22.0 | 33.0 | 33.8 | +2.6% | |
| Gross profit | 0.4 | 0.4 | 0.8 | 0.7 | 0.8 | 0.9 | 1.0 | +10.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | +12.8% | |
| Operating income | 0.1 | 0.1 | 0.3 | 0.7 | 0.7 | 0.6 | 0.6 | +9.7% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | +7.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.1) | (0.4) | (0.4) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.0 | 0.2 | 0.2 | 0.3 | 0.5 | 0.6 | +4.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +5.2% | |
| Net income | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.5 | 0.5 | +4.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.15 | 0.17 | 0.48 | 0.70 | 0.72 | 1.37 | 1.43 | +4.6% | |
| EPS, diluted (per share) | 1.15 | 0.17 | 0.45 | 0.70 | 0.72 | 1.37 | 1.43 | +4.6% | |
| EBITDA | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 | 0.9 | 0.7 | −23.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 50,172,230 | 251,120,000 | 267,032,381 | 287,838,610 | 320,526,679 | 330,091,000 | — | — | |
| Weighted average diluted shares (shares) | 50,172,230 | 255,560,000 | 283,775,712 | 288,194,924 | 320,526,679 | 330,091,000 | — | — | |
| Gross margin | 4.5% | 2.8% | 6.0% | 3.9% | 3.4% | 2.6% | 2.8% | +0.2 pts | |
| Operating margin | 0.7% | 0.7% | 1.8% | 3.6% | 3.2% | 1.7% | 1.8% | +0.1 pts | |
| Net margin | 0.6% | 0.3% | 0.9% | 1.1% | 1.0% | 1.3% | 1.4% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
