| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.2 | 0.2 | 0.1 | −34.9% | |
| Cash & short-term investments | 0.1 | 0.2 | 0.2 | 0.1 | −34.9% | |
| Receivables | 0.8 | 1.0 | 1.2 | 2.0 | +68.4% | |
| Inventory | 1.1 | 2.1 | 2.7 | 3.5 | +31.5% | |
| Total current assets | 2.0 | 3.4 | 4.2 | 5.9 | +41.4% | |
| Property, plant & equipment | 10.7 | 12.6 | 17.2 | 20.6 | +19.8% | |
| Total assets | 13.0 | 16.2 | 21.6 | 26.9 | +24.2% | |
| Payables | 0.3 | 0.5 | 0.9 | 1.1 | +16.2% | |
| Short-term debt | 1.8 | 3.2 | 3.5 | 4.3 | +25.0% | |
| Total current liabilities | 3.1 | 4.9 | 6.5 | 8.2 | +26.3% | |
| Long-term debt | 6.2 | 7.2 | 10.4 | 12.4 | +20.1% | |
| Total debt | 8.0 | 10.4 | 13.8 | 16.8 | +21.3% | |
| Net debt | 7.9 | 10.3 | 13.6 | 16.6 | +22.2% | |
| Total liabilities | 10.3 | 13.4 | 18.4 | 22.2 | +21.2% | |
| Total equity | 2.6 | 2.8 | 3.3 | 4.6 | +41.3% | |
| Retained earnings | 2.4 | 2.6 | 2.0 | 3.3 | +63.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.