| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.8 | 26.3 | 128.6 | 179.9 | +39.8% | |
| Change in working capital | — | 16.7 | (87.0) | (166.3) | (57.3) | +65.5% | |
| Operating cash flow | — | 39.4 | 71.2 | 78.1 | 284.2 | +263.7% | |
| Capital expenditure | — | (55.4) | (182.5) | (536.7) | (510.8) | +4.8% | |
| Free cash flow | (16.0) | (16.0) | (111.4) | (458.6) | (226.6) | +50.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.