| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 4.5 | 16.5 | 20.3 | 193.8 | +853.0% | |
| Cash & short-term investments | — | 8.4 | 16.5 | 24.7 | 195.8 | +693.1% | |
| Receivables | — | 18.1 | 14.2 | 37.2 | 42.6 | +14.6% | |
| Inventory | — | 0.0 | 2.4 | 1.8 | 0.4 | −77.3% | |
| Total current assets | — | 27.0 | 35.9 | 66.4 | 247.1 | +272.3% | |
| Property, plant & equipment | — | 2.4 | 5.7 | 10.0 | 8.3 | −17.0% | |
| Total assets | 33.9 | 33.9 | 65.0 | 119.5 | 326.5 | +173.2% | |
| Payables | — | 5.1 | 7.8 | 15.4 | 7.7 | −50.0% | |
| Short-term debt | — | 0.6 | 3.5 | 1.1 | 0.3 | −71.4% | |
| Total current liabilities | — | 13.0 | 29.1 | 36.9 | 24.5 | −33.6% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.6 | — | |
| Total debt | 0.6 | 0.6 | 3.5 | 1.1 | 0.9 | −16.5% | |
| Net debt | — | (7.8) | (12.9) | (23.6) | (194.9) | −725.9% | |
| Total liabilities | — | 13.2 | 29.2 | 36.9 | 28.6 | −22.4% | |
| Total equity | — | 20.7 | 35.8 | 82.6 | 297.9 | +260.6% | |
| Retained earnings | — | 0.0 | 28.3 | 55.2 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.