| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +182.0% | |
| Cash & short-term investments | 1.1 | 0.8 | 0.7 | 0.9 | 0.9 | 0.7 | −17.6% | |
| Receivables | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | +4.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.2 | 1.0 | 1.1 | 1.2 | 1.3 | 1.3 | −1.2% | |
| Property, plant & equipment | 0.3 | 2.2 | 2.2 | 2.3 | 2.1 | 2.1 | −1.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.3 | 0.3 | 0.4 | 0.4 | +0.0% | |
| Long-term investments | 2.9 | 3.2 | 2.9 | 3.2 | 3.9 | 3.9 | +1.5% | |
| Total assets | 4.6 | 6.9 | 7.3 | 7.4 | 7.7 | 7.7 | +0.1% | |
| Payables | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +16.9% | |
| Short-term debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +26.3% | |
| Total current liabilities | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 0.6 | +26.9% | |
| Long-term debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | −11.6% | |
| Total debt | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | +10.8% | |
| Net debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | (0.0) | −103.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.3 | 0.7 | 0.9 | 0.9 | 0.8 | 0.9 | +15.3% | |
| Total equity | 4.3 | 6.2 | 6.4 | 6.5 | 6.9 | 6.8 | −1.7% | |
| Retained earnings | 1.8 | 2.0 | 2.3 | 2.4 | 2.7 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
