| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 4.0 | +1.0% | |
| Change in working capital | (16.1) | (188.9) | (146.2) | (146.2) | (435.2) | (332.6) | +23.6% | |
| Operating cash flow | 9.3 | (175.7) | (88.6) | (74.9) | (206.0) | (22.0) | +89.3% | |
| Capital expenditure | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | (0.3) | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 9.2 | (175.7) | (254.5) | (254.5) | (214.0) | (22.3) | +89.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.