| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.2 | 4.5 | 5.0 | 5.5 | 7.3 | 7.7 | 8.1 | +4.9% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 4.7 | 5.6 | 5.7 | +2.4% | |
| Gross profit | 4.2 | 4.5 | 5.0 | 5.4 | 2.6 | 2.1 | 2.3 | +11.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.3 | 0.4 | 3.6 | 3.9 | 0.7 | 5.6 | — | — | |
| Operating income | 0.9 | 1.1 | 1.4 | 1.5 | 1.8 | 2.1 | 2.3 | +11.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +42.3% | |
| Interest income | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | — | — | |
| Pre-tax income | 0.9 | 1.2 | 1.5 | 1.6 | 2.0 | 2.3 | 2.5 | +8.9% | |
| Income tax | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | +9.2% | |
| Net income | 0.6 | 0.9 | 1.1 | 1.2 | 1.5 | 1.7 | 1.9 | +8.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 31.92 | 48.61 | 63.87 | 70.01 | 87.80 | 102.11 | 111.05 | +8.8% | |
| EPS, diluted (per share) | 31.92 | 48.61 | 63.87 | 69.96 | 87.73 | 102.06 | 110.95 | +8.7% | |
| EBITDA | 1.2 | 1.4 | 1.7 | 1.8 | 2.2 | 2.4 | 2.6 | +11.3% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | — | — | |
| Weighted average shares (shares) | 18,343,684 | 17,923,472 | 17,095,410 | 16,964,719 | 16,974,000 | 16,964,000 | — | — | |
| Weighted average diluted shares (shares) | 18,343,684 | 17,923,472 | 17,095,410 | 16,976,138 | 16,974,000 | 16,972,000 | — | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | 99.9% | 35.4% | 27.1% | 28.9% | +1.8 pts | |
| Operating margin | 21.0% | 23.8% | 28.5% | 27.8% | 25.2% | 27.1% | 28.9% | +1.8 pts | |
| Net margin | 13.9% | 19.5% | 21.8% | 21.8% | 20.5% | 22.5% | 23.4% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.