| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.9 | 0.6 | 1.0 | 1.2 | 1.4 | +8.9% | |
| Cost of revenue | — | 0.7 | 0.5 | 0.8 | 0.9 | 1.0 | +6.8% | |
| Gross profit | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | +14.7% | |
| Operating expenses | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +22.0% | |
| Operating income | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +8.7% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4.7% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +37.6% | |
| Pre-tax income | — | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +14.8% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +2.5% | |
| Net income | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | +19.4% | |
| EPS, basic (per share) | 3.34 | 3.34 | 1.83 | 5.24 | 6.73 | 8.03 | +19.4% | |
| EPS, diluted (per share) | 3.34 | 3.34 | 1.83 | 5.24 | 6.73 | 8.03 | +19.4% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +9.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +29.0% | |
| Weighted average shares (shares) | — | 22,103,900 | 22,103,900 | 22,103,900 | 22,103,900 | 22,103,900 | +0.0% | |
| Weighted average diluted shares (shares) | — | 22,103,900 | 22,103,900 | 22,103,900 | 22,103,900 | 22,103,900 | +0.0% | |
| Gross margin | 21.9% | 21.9% | 22.2% | 24.5% | 26.1% | 27.5% | +1.4 pts | |
| Operating margin | — | 10.6% | 10.0% | 13.2% | 14.5% | 14.5% | −0.0 pts | |
| Net margin | 8.0% | 8.0% | 6.4% | 11.4% | 11.9% | 13.1% | +1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
