| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 22.7 | 31.1 | 32.2 | 82.4 | +156.0% | |
| Change in working capital | — | (255.2) | (526.0) | 338.3 | (852.6) | −352.1% | |
| Operating cash flow | — | (187.4) | (408.4) | 470.9 | (306.4) | −165.1% | |
| Capital expenditure | — | (76.2) | (114.0) | (231.1) | (4,672.3) | −1921.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (263.6) | (263.6) | (522.4) | 239.8 | (4,978.7) | −2176.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.