| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.4 | 1.2 | 0.0 | 0.0 | 0.2 | 0.0 | −100.0% | |
| Change in working capital | 52.7 | (101.2) | 168.1 | 14.0 | (34.3) | (2.6) | +92.5% | |
| Operating cash flow | 13.7 | (7.9) | 128.3 | (9.8) | (82.6) | 114.1 | +238.2% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 13.7 | (7.9) | — | (9.8) | (82.6) | 114.1 | +238.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
