| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 6.4 | 2.1 | 3.6 | 3.3 | 2.6 | 3.7 | +39.0% | |
| Cash & short-term investments | 30.5 | 33.1 | 35.2 | 41.5 | 42.5 | 46.9 | +10.4% | |
| Receivables | 0.1 | 0.3 | 0.2 | 1.5 | 0.1 | 0.1 | −11.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 31.4 | 34.7 | 36.9 | 43.4 | 44.5 | 48.9 | +10.0% | |
| Property, plant & equipment | 1.0 | 1.0 | 1.8 | 3.2 | 3.7 | 3.7 | +1.7% | |
| Goodwill & intangibles | 0.0 | 9.0 | 6.0 | 4.6 | 3.9 | 3.6 | −7.0% | |
| Long-term investments | 4.5 | 126.2 | 119.5 | 307.2 | 372.6 | 410.4 | +10.1% | |
| Total assets | 63.3 | 204.8 | 166.6 | 360.9 | 427.7 | 475.6 | +11.2% | |
| Payables | 0.6 | 1.2 | 0.9 | 0.9 | 0.8 | 1.2 | +54.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −59.8% | |
| Total current liabilities | 7.0 | 11.4 | 13.5 | 15.0 | 17.3 | 19.8 | +14.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −79.2% | |
| Total debt | 0.7 | 0.6 | 1.1 | 2.5 | 2.7 | 2.6 | −3.3% | |
| Net debt | (5.8) | (1.4) | (2.5) | (0.9) | 0.0 | (1.1) | −2546.5% | |
| Deferred revenue | 5.2 | 8.4 | 10.5 | 11.6 | 0.0 | 0.0 | — | |
| Total liabilities | 8.5 | 24.3 | 22.3 | 44.6 | 59.5 | 71.9 | +20.7% | |
| Total equity | 54.0 | 172.4 | 134.0 | 302.6 | 349.0 | 379.1 | +8.6% | |
| Retained earnings | 25.1 | 143.0 | 138.3 | 155.3 | 174.2 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
