| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.9 | 21.2 | 20.3 | 20.1 | 35.5 | 28.7 | 24.5 | −14.8% | |
| Cost of revenue | 10.5 | 18.7 | 19.5 | 17.8 | 31.3 | 26.5 | 22.2 | −16.0% | |
| Gross profit | 1.6 | 2.5 | 0.8 | 2.3 | 4.1 | 2.2 | 2.2 | −0.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.1 | 0.1 | 0.9 | 1.8 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.3 | 1.2 | 0.2 | 1.4 | 0.9 | 1.8 | 1.9 | +4.1% | |
| Operating income | 0.1 | 1.3 | 0.5 | 0.8 | 3.3 | 0.5 | 0.4 | −17.6% | |
| Interest expense | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.2 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.4) | (0.3) | (0.5) | (0.2) | (2.8) | (0.0) | — | — | |
| Pre-tax income | (0.3) | 0.9 | 0.1 | 0.7 | 0.5 | 0.4 | 0.4 | −10.7% | |
| Income tax | (0.1) | 0.2 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | −88.8% | |
| Net income | (0.2) | 0.7 | 0.0 | 0.4 | 0.3 | 0.3 | 0.4 | +10.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.13) | 0.47 | 0.00 | 0.31 | 0.23 | 0.23 | 0.25 | +10.7% | |
| EPS, diluted (per share) | (0.13) | 0.47 | 0.00 | 0.31 | 0.23 | 0.23 | 0.25 | +10.7% | |
| EBITDA | 1.0 | 1.7 | 0.9 | 1.5 | 1.3 | 1.0 | 0.8 | −21.3% | |
| Depreciation & amortization | 0.8 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | — | — | |
| Weighted average shares (shares) | 1,439,887,999 | 1,441,471,680 | 1,441,471,680 | 1,441,471,680 | 1,455,665,000 | 1,440,365,000 | — | — | |
| Weighted average diluted shares (shares) | 1,441,471,680 | 1,441,471,680 | 1,441,471,680 | 1,441,471,680 | 1,455,665,000 | 1,440,365,000 | — | — | |
| Gross margin | 14.4% | 11.8% | 3.7% | 11.2% | 11.7% | 7.8% | 9.1% | +1.3 pts | |
| Operating margin | 0.6% | 6.0% | 2.3% | 4.2% | 9.2% | 1.6% | 1.5% | −0.1 pts | |
| Net margin | −1.7% | 3.2% | 0.0% | 2.2% | 0.9% | 1.2% | 1.5% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
