| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.6 | 4.0 | 3.9 | 3.7 | 4.7 | 5.3 | 5.4 | +1.8% | |
| Cost of revenue | 1.9 | 0.8 | 1.0 | 1.2 | 3.6 | 4.7 | 4.9 | +3.4% | |
| Gross profit | 1.7 | 3.1 | 2.8 | 2.5 | 1.0 | 0.6 | 0.5 | −11.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.6 | 0.6 | 1.0 | 2.8 | 2.7 | — | — | |
| Selling & marketing | 0.4 | 0.5 | 0.5 | 0.9 | 2.0 | 2.5 | — | — | |
| Operating expenses | 1.0 | 2.1 | 0.9 | 2.8 | 2.8 | 3.5 | 3.6 | +1.4% | |
| Operating income | 0.7 | 0.8 | 0.4 | (0.4) | (1.8) | (3.0) | (3.1) | −3.9% | |
| Interest expense | 0.2 | 0.1 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | −7.5% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.2 | 0.1 | 0.2 | 0.2 | (0.4) | (0.2) | — | — | |
| Pre-tax income | 0.9 | 1.0 | 0.6 | (0.2) | (2.2) | (3.2) | (3.3) | −3.4% | |
| Income tax | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −11.8% | |
| Net income | 0.7 | 0.8 | 0.5 | (0.2) | (2.2) | (3.2) | (3.3) | −3.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | 11.00 | 9.83 | 6.00 | (2.49) | (26.62) | (36.86) | (37.53) | −1.8% | |
| EPS, diluted (per share) | 11.00 | 9.83 | 6.00 | (2.49) | (26.62) | (36.86) | (37.53) | −1.8% | |
| EBITDA | 1.2 | 1.2 | 0.8 | (0.1) | (1.8) | (2.6) | (2.7) | −4.0% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.4 | — | — | |
| Weighted average shares (shares) | 81,169,325 | 81,169,325 | 81,169,325 | 81,109,296 | 81,162,694 | 87,520,000 | — | — | |
| Weighted average diluted shares (shares) | 81,169,325 | 81,169,325 | 81,169,325 | 81,169,325 | 81,162,694 | 87,520,000 | — | — | |
| Gross margin | 48.0% | 79.0% | 73.0% | 66.6% | 22.2% | 10.7% | 9.2% | −1.4 pts | |
| Operating margin | 19.7% | 21.3% | 11.0% | −9.6% | −38.4% | −56.1% | −57.2% | −1.2 pts | |
| Net margin | 19.8% | 20.1% | 12.6% | −5.5% | −46.5% | −61.1% | −62.1% | −1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
