| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | 0.9 | 1.8 | 5.9 | +228.3% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.1 | 0.9 | 1.8 | 5.9 | +228.3% | |
| Receivables | 0.6 | 0.8 | 1.6 | 2.0 | 3.6 | 6.7 | +85.3% | |
| Inventory | 0.3 | 0.4 | 0.5 | 1.1 | 2.2 | 8.0 | +261.2% | |
| Total current assets | 1.0 | 1.3 | 2.4 | 5.6 | 8.3 | 21.9 | +165.3% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | +6.9% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −20.5% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | (1.4) | 0.0 | 0.0 | −75.4% | |
| Total assets | 1.1 | 1.5 | 2.7 | 6.1 | 8.9 | 22.5 | +152.4% | |
| Payables | 0.4 | 0.5 | 1.0 | 1.3 | 3.0 | 7.6 | +155.3% | |
| Short-term debt | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 2.7 | +109523.9% | |
| Total current liabilities | 0.7 | 0.9 | 1.6 | 1.8 | 3.5 | 15.2 | +329.2% | |
| Long-term debt | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −12.2% | |
| Total debt | 0.3 | 0.3 | 0.4 | 0.1 | 0.1 | 2.8 | +3450.4% | |
| Net debt | 0.3 | 0.3 | 0.3 | (0.8) | (1.7) | (3.1) | −79.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | — | |
| Total liabilities | 0.9 | 1.0 | 1.7 | 1.9 | 3.6 | 15.3 | +321.9% | |
| Total equity | 0.2 | 0.4 | 0.9 | 4.2 | 5.3 | 7.2 | +36.4% | |
| Retained earnings | 0.2 | 0.4 | 0.8 | 1.5 | 2.6 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
