| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.7 | 1.0 | 1.1 | 1.2 | 1.0 | 4.1 | +296.6% | |
| Cash & short-term investments | 3.2 | 3.7 | 3.4 | 7.4 | 9.2 | 11.1 | +20.7% | |
| Receivables | 3.2 | 3.6 | 4.8 | 5.4 | 6.9 | 7.1 | +3.2% | |
| Inventory | 0.0 | (0.3) | (0.7) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 6.5 | 7.5 | 8.3 | 13.1 | 16.5 | 18.9 | +14.4% | |
| Property, plant & equipment | 2.0 | 2.1 | 2.3 | 2.4 | 2.5 | 2.3 | −6.8% | |
| Goodwill & intangibles | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | −19.8% | |
| Long-term investments | 0.4 | 1.0 | 2.3 | 0.8 | 0.9 | 1.3 | +46.4% | |
| Total assets | 9.2 | 11.1 | 13.4 | 16.9 | 20.5 | 24.4 | +19.3% | |
| Payables | 0.2 | 0.4 | 0.3 | 0.5 | 0.5 | 0.6 | +9.1% | |
| Short-term debt | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +2.4% | |
| Total current liabilities | 2.1 | 2.4 | 3.0 | 3.8 | 4.3 | 5.5 | +27.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 0.4 | −40.5% | |
| Net debt | (0.5) | (0.8) | (0.7) | (0.8) | (0.4) | (3.7) | −889.5% | |
| Deferred revenue | 1.0 | 1.3 | 1.7 | 0.0 | 0.0 | 3.1 | — | |
| Total liabilities | 2.5 | 3.0 | 3.6 | 4.6 | 5.3 | 6.7 | +25.8% | |
| Total equity | 6.7 | 8.1 | 9.8 | 12.2 | 15.2 | 17.8 | +17.2% | |
| Retained earnings | 4.6 | 6.0 | 7.5 | 9.7 | 12.3 | 14.6 | +18.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
