| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.5 | 2.1 | 4.6 | 4.7 | 6.2 | +33.1% | |
| Cash & short-term investments | 0.0 | 0.6 | 2.1 | 4.7 | 4.7 | 6.9 | +47.6% | |
| Receivables | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.6 | +121.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 0.7 | 2.3 | 5.0 | 5.2 | 7.7 | +47.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.1 | 177.6 | 63.9 | −64.0% | |
| Total assets | 0.0 | 77.8 | 111.7 | 287.4 | 473.9 | 552.8 | +16.7% | |
| Payables | 0.0 | 0.1 | 0.4 | 0.5 | 1.0 | 1.7 | +63.1% | |
| Short-term debt | 0.0 | 0.1 | 0.2 | 1.0 | 2.0 | 2.3 | +17.2% | |
| Total current liabilities | 0.0 | 0.3 | 1.2 | 10.2 | 12.1 | 16.5 | +35.9% | |
| Long-term debt | 0.0 | 14.6 | 29.2 | 116.3 | 214.8 | 248.1 | +15.5% | |
| Total debt | 0.0 | 14.7 | 29.4 | 117.3 | 216.8 | 250.5 | +15.5% | |
| Net debt | 0.0 | 14.0 | 27.3 | 112.7 | 212.1 | 243.6 | +14.8% | |
| Total liabilities | 0.0 | 17.2 | 37.8 | 143.4 | 254.2 | 314.8 | +23.9% | |
| Total equity | (0.0) | 60.6 | 73.9 | 144.0 | 219.7 | 238.0 | +8.3% | |
| Retained earnings | (0.0) | 0.5 | (0.2) | (2.8) | (10.0) | (22.0) | −120.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
