| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 1.0 | 0.9 | 2.2 | 1.6 | −28.0% | |
| Cash & short-term investments | — | — | — | 13.1 | 1.6 | −87.9% | |
| Receivables | — | — | — | 0.0 | 0.0 | — | |
| Inventory | — | — | — | 0.0 | 0.0 | — | |
| Total current assets | — | 2.7 | 8.6 | 0.0 | 1.6 | — | |
| Property, plant & equipment | — | 1.0 | 0.2 | 0.4 | 0.9 | +98.7% | |
| Goodwill & intangibles | — | — | — | 0.3 | 0.0 | −100.0% | |
| Long-term investments | — | — | — | 81.8 | 0.0 | −100.0% | |
| Total assets | 38.4 | 38.4 | 68.6 | 97.6 | 112.8 | +15.5% | |
| Payables | — | — | — | 0.0 | 0.0 | — | |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | — | 25.9 | 12.0 | 0.0 | 0.0 | — | |
| Long-term debt | — | 3.3 | 2.5 | 2.5 | 2.5 | +0.0% | |
| Total debt | 3.3 | 3.3 | 2.5 | 2.5 | 2.5 | +0.0% | |
| Net debt | — | 2.3 | 1.6 | 0.3 | 0.9 | +208.1% | |
| Deferred revenue | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | — | 29.3 | 38.8 | 58.3 | 80.8 | +38.5% | |
| Total equity | — | 9.1 | 29.8 | 44.9 | 32.0 | −28.8% | |
| Retained earnings | — | (9.1) | 0.0 | 7.2 | (5.9) | −181.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
