| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.2 | 0.6 | 0.7 | 3.1 | +346.4% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.2 | 0.6 | 1.0 | 3.1 | +222.5% | |
| Receivables | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | 1.0 | +227.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1137.7% | |
| Total current assets | 0.1 | 0.2 | 0.2 | 0.7 | 1.3 | 4.4 | +243.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +22.2% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.4 | +3051.7% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +407.9% | |
| Total assets | 0.2 | 0.3 | 0.4 | 0.8 | 1.5 | 5.1 | +248.2% | |
| Payables | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | +130.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +154.1% | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.6 | +65.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +43.5% | |
| Net debt | (0.0) | (0.0) | (0.2) | (0.6) | (0.6) | (3.0) | −395.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.7 | +61.5% | |
| Total equity | 0.1 | 0.2 | 0.3 | 0.6 | 1.0 | 4.4 | +324.7% | |
| Retained earnings | 0.0 | 0.0 | 0.1 | 0.4 | 0.8 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
