| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.6 | 1.0 | 1.1 | 1.4 | 2.2 | 2.6 | +16.2% | |
| Cost of revenue | — | 0.5 | 0.8 | 0.9 | 1.2 | 1.7 | 2.0 | +16.0% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.5 | +16.8% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +15.7% | |
| Operating income | — | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | +17.3% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +23.4% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | — | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | +16.1% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +14.2% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | +16.4% | |
| EPS, basic (per share) | 1.45 | 1.45 | 1.84 | 4.93 | 6.85 | 10.45 | 12.46 | +19.3% | |
| EPS, diluted (per share) | 1.45 | 1.45 | 1.84 | 4.93 | 6.85 | 10.45 | 12.46 | +19.3% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | +16.1% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | — | 24,792,000 | 24,792,000 | 24,792,000 | 24,452,000 | — | — | — | |
| Weighted average diluted shares (shares) | — | 24,792,000 | 24,792,000 | 24,792,000 | 24,452,000 | — | — | — | |
| Gross margin | 13.1% | 13.1% | 10.8% | 19.9% | 19.3% | 20.9% | 21.0% | +0.1 pts | |
| Operating margin | — | 10.1% | 8.0% | 16.1% | 15.7% | 14.7% | 14.9% | +0.1 pts | |
| Net margin | 6.5% | 6.5% | 4.8% | 10.6% | 11.7% | 12.3% | 12.3% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
