| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.8 | 6.2 | 7.7 | 16.1 | 15.6 | 13.4 | 14.8 | +10.5% | |
| Cost of revenue | 4.7 | 5.6 | 8.7 | 17.9 | 20.1 | 18.3 | 17.5 | −4.2% | |
| Gross profit | 0.0 | 0.6 | (0.9) | (1.8) | (4.5) | (4.9) | (2.7) | +44.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.6 | 0.5 | 0.7 | 0.8 | 1.0 | 0.0 | — | — | |
| Selling & marketing | 0.5 | 0.3 | 0.3 | 0.6 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.7 | 0.4 | 0.7 | 0.8 | 0.2 | 1.5 | — | — | |
| Operating income | (1.6) | (0.9) | (3.6) | (3.9) | (5.7) | (6.4) | (4.5) | +30.0% | |
| Interest expense | 1.4 | 1.0 | 1.1 | 1.3 | 2.0 | 2.6 | — | — | |
| Interest income | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (1.4) | (1.0) | (1.0) | (1.2) | (2.0) | (2.6) | — | — | |
| Pre-tax income | (3.0) | (1.9) | (4.6) | (5.1) | (7.6) | (9.0) | (6.7) | +25.9% | |
| Income tax | (0.7) | (0.3) | (1.1) | (1.0) | (0.8) | (2.0) | (1.6) | +22.8% | |
| Net income | (2.4) | (1.6) | (3.5) | (4.0) | (6.9) | (7.0) | (5.1) | +26.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | (12.86) | (8.72) | (19.02) | (22.01) | (37.49) | (38.10) | (27.90) | +26.8% | |
| EPS, diluted (per share) | (12.86) | (8.72) | (19.02) | (22.01) | (37.49) | (38.10) | (27.90) | +26.8% | |
| EBITDA | (1.0) | (0.4) | (2.9) | (3.5) | (5.3) | (6.1) | (4.2) | +31.8% | |
| Depreciation & amortization | 0.6 | 0.5 | 0.7 | 0.5 | 0.4 | 0.3 | — | — | |
| Weighted average shares (shares) | 182,877,152 | 182,900,540 | 182,900,540 | 182,916,856 | 182,977,000 | 182,903,000 | — | — | |
| Weighted average diluted shares (shares) | 182,900,540 | 182,947,248 | 182,917,981 | 182,916,856 | 182,977,000 | 182,903,000 | — | — | |
| Gross margin | 0.5% | 9.7% | −12.0% | −10.9% | −28.8% | −36.7% | −18.4% | +18.3 pts | |
| Operating margin | −34.3% | −14.7% | −46.1% | −24.2% | −36.4% | −48.1% | −30.4% | +17.6 pts | |
| Net margin | −49.4% | −25.8% | −45.0% | −24.9% | −43.9% | −52.0% | −34.5% | +17.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
