| INR millions | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|
| Depreciation & amortization | 8.3 | 4.7 | 1.8 | −61.5% | |
| Change in working capital | 78.2 | (73.4) | (186.0) | −153.3% | |
| Operating cash flow | 10.9 | (27.5) | 12.0 | +143.8% | |
| Capital expenditure | (0.5) | (0.7) | (4.4) | −558.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 10.4 | (28.1) | 7.7 | +127.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.