| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 292.7 | 110.2 | 279.5 | 18.7 | 1,617.7 | 375.7 | 184.6 | −50.9% | |
| Cost of revenue | 292.9 | 118.8 | 283.2 | 6.1 | 137.3 | 24.2 | 3.3 | −86.2% | |
| Gross profit | (0.2) | (8.6) | (3.7) | 12.6 | 1,480.3 | 351.6 | 181.3 | −48.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 32.9 | 33.9 | 39.4 | 34.4 | 47.0 | 36.1 | — | — | |
| Selling & marketing | 5.0 | 7.0 | 7.2 | 6.6 | 6.2 | 0.0 | — | — | |
| Operating expenses | 110.5 | 84.7 | 94.3 | 83.8 | 142.7 | 152.3 | — | — | |
| Operating income | (110.7) | (93.3) | (98.0) | (21.9) | 1,457.2 | 199.3 | 25.0 | −87.5% | |
| Interest expense | 0.8 | 1.0 | 1.1 | 1.1 | 1.0 | 1.0 | — | — | |
| Interest income | 212.6 | 124.2 | 117.6 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 221.6 | 125.6 | 258.4 | 89.1 | 38.6 | (376.7) | — | — | |
| Pre-tax income | 110.9 | 32.3 | 160.4 | 67.3 | 1,495.9 | (177.4) | (45.2) | +74.5% | |
| Income tax | 56.9 | 5.3 | 66.6 | 21.5 | 367.5 | 42.9 | 0.5 | −98.8% | |
| Net income | 232.0 | 190.9 | 238.8 | 45.7 | 1,128.4 | (220.3) | (343.6) | −56.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 28.2 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.73 | 1.42 | 1.78 | 0.34 | 8.41 | (1.64) | (2.56) | −56.1% | |
| EPS, diluted (per share) | 1.73 | 1.42 | 1.78 | 0.34 | 8.41 | (1.64) | (2.56) | −56.1% | |
| EBITDA | 115.3 | 36.9 | 165.1 | 43.8 | 1,460.0 | (175.0) | 27.3 | +115.6% | |
| Depreciation & amortization | 3.6 | 3.6 | 3.7 | 3.6 | 3.2 | 2.4 | — | — | |
| Weighted average shares (shares) | 134,235,000 | 134,235,000 | 134,235,000 | 134,512,000 | 134,168,966 | 134,338,000 | — | — | |
| Weighted average diluted shares (shares) | 134,235,000 | 134,235,000 | 134,235,000 | 134,235,000 | 134,168,966 | 134,338,000 | — | — | |
| Gross margin | −0.1% | −7.8% | −1.3% | 67.3% | 91.5% | 93.6% | 98.2% | +4.6 pts | |
| Operating margin | −37.8% | −84.6% | −35.1% | −117.0% | 90.1% | 53.0% | 13.5% | −39.5 pts | |
| Net margin | 79.3% | 173.2% | 85.4% | 244.9% | 69.8% | −58.6% | −186.1% | −127.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
