| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | +181.6% | |
| Cash & short-term investments | 0.9 | 1.0 | 0.9 | 1.0 | 5.9 | 2.0 | −66.5% | |
| Receivables | 7.4 | 3.1 | 7.5 | 6.6 | 6.4 | 584.3 | +8976.0% | |
| Inventory | 1.1 | 1.4 | 1.9 | 2.6 | 2.2 | 0.0 | −100.0% | |
| Total current assets | 10.5 | 5.6 | 10.7 | 14.0 | 14.7 | 7.8 | −46.7% | |
| Property, plant & equipment | 1.2 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | −2.4% | |
| Goodwill & intangibles | 1.2 | 6.0 | 0.3 | (0.1) | 0.0 | 0.0 | — | |
| Long-term investments | (0.6) | (0.4) | (0.3) | 0.7 | 1.1 | 5.5 | +406.5% | |
| Total assets | 24.9 | 25.3 | 25.4 | 25.4 | 25.6 | 24.2 | −5.3% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.6 | +22313.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.0 | −96.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | −24.3% | |
| Net debt | 0.0 | 0.1 | 0.0 | (0.0) | 0.0 | (0.1) | −314.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | −34.5% | |
| Total equity | 24.4 | 24.8 | 24.8 | 24.9 | 25.0 | 23.8 | −4.6% | |
| Retained earnings | 3.1 | 3.5 | 3.9 | 4.0 | 4.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
