| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 0.1 | 0.0 | 0.1 | 3.9 | +4288.4% | |
| Cash & short-term investments | — | 0.1 | 0.1 | 0.0 | 0.1 | 3.9 | +4288.4% | |
| Receivables | — | 0.5 | 0.7 | 2.4 | 6.5 | 11.7 | +81.0% | |
| Inventory | — | 0.8 | 0.7 | 1.5 | 2.4 | 2.6 | +10.6% | |
| Total current assets | — | 1.4 | 1.6 | 4.0 | 9.2 | 18.6 | +103.1% | |
| Property, plant & equipment | — | 0.7 | 0.9 | 1.0 | 1.4 | 2.6 | +91.4% | |
| Total assets | 2.3 | 2.3 | 2.6 | 5.2 | 10.8 | 21.6 | +100.0% | |
| Payables | — | 0.5 | 0.6 | 0.6 | 0.8 | 1.6 | +97.8% | |
| Short-term debt | — | 0.7 | 0.5 | 0.7 | 4.5 | 2.2 | −51.8% | |
| Total current liabilities | — | 1.5 | 1.5 | 3.1 | 5.7 | 4.1 | −28.1% | |
| Long-term debt | — | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | +13.3% | |
| Total debt | 0.9 | 0.9 | 0.6 | 0.8 | 4.7 | 2.4 | −49.0% | |
| Net debt | — | 0.8 | 0.5 | 0.7 | 4.6 | (1.5) | −133.6% | |
| Total liabilities | — | 1.8 | 1.8 | 3.4 | 6.1 | 4.7 | −23.9% | |
| Total equity | — | 0.4 | 0.8 | 1.8 | 4.6 | 16.8 | +264.0% | |
| Retained earnings | — | 0.2 | 0.6 | 1.6 | 4.4 | 8.2 | +87.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
