| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +97.0% | |
| Change in working capital | — | 0.2 | (0.7) | (2.1) | (6.5) | (11.7) | −81.3% | |
| Operating cash flow | — | 0.5 | (0.5) | 2.0 | (2.7) | (8.9) | −227.0% | |
| Capital expenditure | — | (0.0) | (0.1) | (0.1) | (0.4) | (0.9) | −146.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 0.5 | 0.5 | (0.6) | 1.9 | (3.1) | (9.8) | −217.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.