| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 2.8 | 1.9 | 1.9 | 2.4 | 1.5 | 1.7 | +9.2% | |
| Cost of revenue | 1.4 | 2.4 | 1.6 | 1.6 | 2.1 | 1.3 | 1.3 | −0.2% | |
| Gross profit | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | +57.4% | |
| Research & development | — | — | — | — | — | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | +58.0% | |
| Operating income | 0.1 | 0.2 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | −77.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −7.6% | |
| Interest income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Pre-tax income | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | +103.6% | |
| Income tax | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | +63.7% | |
| Net income | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | +38.4% | |
| EPS, basic (per share) | 19.66 | 30.05 | 17.06 | 17.23 | 11.10 | 2.89 | 3.99 | +38.4% | |
| EPS, diluted (per share) | 19.66 | 30.05 | 17.06 | 17.23 | 11.10 | 2.89 | 3.99 | +38.4% | |
| EBITDA | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −7.9% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 5,296,385 | 5,296,385 | 3,814,562 | 6,892,650 | 6,892,650 | 6,892,650 | — | — | |
| Weighted average diluted shares (shares) | 5,296,385 | 5,296,385 | 3,814,562 | 6,892,650 | 6,892,650 | 6,892,650 | — | — | |
| Gross margin | 20.6% | 15.5% | 13.9% | 15.2% | 13.8% | 16.3% | 23.5% | +7.2 pts | |
| Operating margin | 7.1% | 5.4% | −2.2% | 0.2% | 1.2% | −0.5% | −0.8% | −0.3 pts | |
| Net margin | 5.8% | 5.6% | 3.5% | 6.3% | 3.1% | 1.3% | 1.6% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
