| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.2 | 6.6 | 4.6 | 5.5 | 5.6 | 6.4 | 6.7 | +5.1% | |
| Cost of revenue | 2.0 | 3.2 | 2.8 | 2.7 | 2.0 | 4.9 | 5.2 | +4.5% | |
| Gross profit | 4.1 | 3.4 | 1.8 | 0.4 | 3.6 | 1.5 | 1.6 | +7.2% | |
| Research & development | 0.4 | 0.1 | 0.3 | 0.4 | 0.4 | 0.0 | — | — | |
| Selling, general & administrative | 1.8 | 0.8 | 1.5 | 0.6 | 2.1 | 1.8 | — | — | |
| Selling & marketing | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.0 | — | — | |
| Operating expenses | 1.1 | 3.9 | 1.8 | 0.6 | 4.2 | 1.8 | 1.9 | +1.7% | |
| Operating income | 0.3 | (0.5) | (1.1) | (0.1) | (0.6) | (0.4) | (0.3) | +19.5% | |
| Interest expense | 1.9 | 1.8 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +5.3% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (1.8) | 15.0 | 1.2 | 0.5 | 0.5 | 0.3 | — | — | |
| Pre-tax income | (1.4) | 14.5 | 0.1 | 0.0 | (0.1) | (0.1) | (0.1) | −40.6% | |
| Income tax | 0.0 | 3.7 | 0.5 | 0.0 | 0.0 | (0.0) | (0.0) | −585.7% | |
| Net income | (1.5) | 10.8 | (0.3) | (0.0) | (0.1) | (0.1) | (0.1) | −32.6% | |
| Discontinued operations | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (24.11) | 176.05 | (5.43) | (0.19) | (1.37) | (0.88) | (1.16) | −32.1% | |
| EPS, diluted (per share) | (24.11) | 176.05 | (5.43) | (0.19) | (1.37) | (0.88) | (1.16) | −32.1% | |
| EBITDA | 0.9 | 16.7 | 0.6 | 0.4 | 0.3 | (0.0) | 0.0 | +147.0% | |
| Depreciation & amortization | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | — | — | |
| Weighted average shares (shares) | 61,250,746 | 61,250,746 | 61,250,746 | 61,578,947 | 61,095,000 | 61,023,000 | — | — | |
| Weighted average diluted shares (shares) | 61,250,746 | 61,250,746 | 61,250,746 | 61,250,746 | 61,095,000 | 61,023,000 | — | — | |
| Gross margin | 66.9% | 51.8% | 39.0% | 8.1% | 64.3% | 22.7% | 23.2% | +0.4 pts | |
| Operating margin | 5.3% | −7.9% | −23.1% | −2.5% | −10.9% | −5.9% | −4.5% | +1.4 pts | |
| Net margin | −23.9% | 163.6% | −7.3% | −0.2% | −1.5% | −0.8% | −1.1% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
