| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.7 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | +5.0% | |
| Cost of revenue | 0.4 | 0.5 | 0.7 | 0.3 | 0.4 | 0.5 | 0.6 | +5.1% | |
| Gross profit | 0.2 | 0.2 | 0.3 | 0.6 | 0.6 | 0.5 | 0.5 | +4.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | −0.7% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.6 | 0.2 | 0.1 | 0.2 | +20.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | (0.4) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +10.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | +11.2% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +10.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 9.45 | 7.49 | 9.21 | 11.78 | 10.86 | 10.65 | 11.78 | +10.6% | |
| EPS, diluted (per share) | 9.45 | 7.49 | 9.21 | 11.78 | 10.86 | 10.65 | 11.78 | +10.6% | |
| EBITDA | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −5.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 12,285,590 | 12,304,636 | 12,304,636 | 12,309,847 | 12,300,000 | 12,309,000 | — | — | |
| Weighted average diluted shares (shares) | 12,288,063 | 12,304,636 | 12,304,636 | 12,304,636 | 12,300,000 | 12,309,000 | — | — | |
| Gross margin | 37.5% | 32.6% | 30.2% | 63.8% | 62.2% | 48.7% | 48.6% | −0.0 pts | |
| Operating margin | 22.0% | 17.0% | 15.3% | 57.7% | 15.9% | 13.0% | 14.9% | +1.9 pts | |
| Net margin | 19.4% | 12.3% | 11.9% | 15.2% | 13.2% | 12.6% | 13.3% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.