| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | +9.8% | |
| Change in working capital | — | (1.5) | (1.2) | 1.0 | (0.8) | (0.2) | +78.9% | |
| Operating cash flow | — | 1.2 | 1.6 | 3.2 | 1.9 | 3.1 | +60.1% | |
| Capital expenditure | — | (0.9) | (1.0) | (0.7) | (1.5) | (1.2) | +17.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 0.3 | 0.3 | 0.6 | 2.5 | 0.5 | 1.9 | +300.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.