| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.3 | 2.8 | 2.9 | 3.4 | 3.6 | 3.9 | +10.0% | |
| Cost of revenue | 2.0 | 2.2 | 2.6 | 2.7 | 3.3 | 3.4 | 3.8 | +10.3% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +4.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | (0.1) | (0.0) | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | +2.1% | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | +7.4% | |
| Interest expense | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −9.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.1) | (0.0) | (0.1) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +8.7% | |
| Income tax | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | +2.4% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +9.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.02 | 0.77 | 1.11 | 0.84 | 1.13 | 1.38 | 1.50 | +9.0% | |
| EPS, diluted (per share) | 0.02 | 0.77 | 1.13 | 0.84 | 1.13 | 1.38 | 1.50 | +9.0% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −17.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 27,384,806 | 29,570,170 | 43,523,491 | 66,040,000 | 67,252,000 | 69,492,000 | — | — | |
| Weighted average diluted shares (shares) | 27,384,806 | 29,570,170 | 43,523,491 | 65,757,183 | 67,252,000 | 69,492,000 | — | — | |
| Gross margin | 4.0% | 4.6% | 4.8% | 5.6% | 4.6% | 4.3% | 4.1% | −0.2 pts | |
| Operating margin | 1.4% | 2.2% | 2.7% | 3.9% | 1.2% | 2.2% | 2.1% | −0.1 pts | |
| Net margin | 0.0% | 1.0% | 1.8% | 1.9% | 2.2% | 2.7% | 2.7% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
